freecashflowcalculator.com
Worked example

Snowflake FY25 free cash flow walk

By Oliver Wakefield-Smith, Founder, Digital Signet. Verified against primary filings; see /sources.
SNOWSnowflakeFY25Investor relationsSEC EDGAR 10-K index

Non-GAAP to GAAP reconciliation (illustrative)

Non-GAAP adjusted FCF$880
Less: stock-based compensation expense($810)
Less: employer payroll taxes on SBC($35)
GAAP FCF (approximate)$35

USD millions. Refresh from the most recent 10-K filing.

How an analyst should treat this

Use GAAP FCF for valuation. Use non-GAAP only to understand management's framing of underlying margin trajectory. Disclose both in any model you publish.

Rule of 40 reading

Revenue growth ~30%, GAAP FCF margin ~1%, non-GAAP FCF margin ~27%. Rule of 40 clears 40 only under the non-GAAP reading. Strict practitioners would say Snowflake is below rule-of-40 on the audit-room metric.

See also